| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 106 667 € | - | - | - | - | - | - | 84 732 € | 21 935 € | 7168 € | 1734 € | 50 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 002 € | 0 € | 13 002 € | - | 0 € | 13 002 € |
| 2024 | 113 592 € | - | - | - | - | - | - | 92 947 € | 20 645 € | 6796 € | 1431 € | 31 € | 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 335 € | 0 € | 12 335 € | - | 0 € | 12 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2858 € | 0 € | 767 € | 40 286 € | 43 911 € | 0 € | 0 € | 90 € | 90 € | 44 001 € | - | 8661 € | 26 500 € | 0 € | 8840 € | 44 001 € | 44 001 € |
| 2024 | 10 404 € | 0 € | 639 € | 34 810 € | 45 853 € | 0 € | 0 € | 160 € | 160 € | 46 013 € | - | 8475 € | 41 700 € | 0 € | -4162 € | 46 013 € | 46 013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 900 € | 7.2% | 1970 € | 7300 € | 50% |
| 2023 | 17 630 € | 1.0% | 1180 € | 8210 € | 5-17% |
| 2022 | 17 450 € | - | 1450 € | 7040 € | 6 |