| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 962 € | - | - | - | - | - | - | 16 356 € | -3394 € | 0 € | 1996 € | 1 € | 2190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7579 € | 0 € | -7579 € | - | 0 € | -7579 € |
| 2024 | 16 433 € | - | - | - | - | - | - | 15 769 € | 664 € | 0 € | 1947 € | 0 € | 3540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4823 € | 34 € | -4857 € | - | 0 € | -4857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 79 € | 0 € | 1054 € | 0 € | 1133 € | 0 € | 0 € | 135 € | 135 € | 1268 € | - | 12 961 € | 0 € | 0 € | -11 693 € | 1268 € | 1268 € |
| 2024 | 901 € | 0 € | 418 € | 0 € | 1319 € | 0 € | 0 € | 251 € | 251 € | 1570 € | - | 5684 € | 0 € | 0 € | -4114 € | 1570 € | 1570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9010 € | 3.3% | 2910 € | 4200 € | 10% |
| 2023 | 9320 € | 9.3% | 2870 € | 4130 € | 10% |
| 2022 | 8530 € | - | 2260 € | 3140 € | 1 |