| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 135 € | - | - | - | - | - | - | 48 192 € | 17 943 € | 10 435 € | 10 984 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1563 € | - | - | -5039 € | 0 € | -5039 € | - | 0 € | -5039 € |
| 2023 | 167 058 € | - | - | - | - | - | - | 158 353 € | 8705 € | 12 486 € | 13 130 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1647 € | - | - | -18 558 € | 0 € | -18 558 € | - | 0 € | -18 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1899 € | 0 € | 7276 € | 0 € | 9175 € | 0 € | 0 € | 0 € | 0 € | 9175 € | - | 86 131 € | 41 188 € | 0 € | -118 144 € | 9175 € | 9175 € |
| 2023 | 7795 € | 0 € | 9350 € | 0 € | 17 145 € | 0 € | 0 € | 0 € | 0 € | 17 145 € | - | 94 160 € | 36 090 € | 0 € | -113 105 € | 17 145 € | 17 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 020 € | 60.9% | 9540 € | 17 060 € | 11-42% |
| 2023 | 104 980 € | 9.1% | 25 670 € | 46 740 € | 190% |
| 2022 | 115 550 € | - | 25 570 € | 51 550 € | 19 |