| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 249 487 € | - | - | - | - | - | - | 1 130 860 € | 118 627 € | 200 437 € | 8565 € | 61 445 € | 3286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 216 € | 0 € | -32 216 € | - | 0 € | -32 216 € |
| 2023 | 1 055 104 € | - | - | - | - | - | - | 864 193 € | 190 911 € | 190 593 € | 2789 € | 10 093 € | 2680 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4942 € | 0 € | 4942 € | - | 0 € | 4942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 625 € | 0 € | 786 € | 256 139 € | 364 550 € | 0 € | 0 € | 545 € | 545 € | 365 095 € | - | 473 162 € | 78 000 € | 0 € | -186 067 € | 365 095 € | 365 095 € |
| 2023 | 44 146 € | 0 € | 2289 € | 191 937 € | 238 372 € | 0 € | 0 € | 512 € | 512 € | 238 884 € | - | 332 735 € | 60 000 € | 0 € | -153 851 € | 238 884 € | 238 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 800 € | 3.5% | 8710 € | 39 270 € | 21+5% |
| 2023 | 68 160 € | 9.1% | 7350 € | 50 490 € | 20-5% |
| 2022 | 62 450 € | - | 6210 € | 35 770 € | 21 |