| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 147 821 € | - | - | - | - | - | - | 290 363 € | -142 542 € | 13 728 € | 48 800 € | 54 631 € | 4469 € | 0 € | 0 € | 336 € | - | 35 € | - | - | -154 607 € | 0 € | -154 607 € | - | 0 € | -154 607 € |
| 2021 | 405 293 € | - | - | - | - | - | - | 543 417 € | -138 124 € | 38 444 € | 61 524 € | 410 259 € | 17 879 € | 0 € | 0 € | 299 € | - | 344 € | - | - | 154 243 € | 554 € | 153 689 € | - | 0 € | 153 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1476 € | 0 € | 24 036 € | 27 907 € | 53 419 € | 0 € | 16 € | 123 937 € | 123 953 € | 177 372 € | - | 138 631 € | 0 € | 14 641 € | 24 100 € | 177 372 € | 162 731 € |
| 2021 | 27 991 € | 0 € | 63 462 € | 11 650 € | 103 103 € | 0 € | 16 € | 141 839 € | 141 855 € | 244 958 € | - | 65 414 € | 836 € | 0 € | 178 708 € | 244 958 € | 244 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 62 640 € | 117.5% | 13 770 € | 32 650 € | 90% |
| 2022 | 28 800 € | - | 10 400 € | 22 450 € | 9 |