| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 934 € | - | - | - | - | - | - | 21 232 € | 54 702 € | 0 € | 4326 € | 0 € | 4919 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 457 € | 0 € | 45 457 € | - | 0 € | 45 457 € |
| 2023 | 118 479 € | - | - | - | - | - | - | 31 932 € | 86 547 € | 0 € | 5947 € | 0 € | 511 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 089 € | 0 € | 80 089 € | - | 0 € | 80 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 124 911 € | 0 € | 124 911 € | 0 € | 0 € | 0 € | 0 € | 124 911 € | - | 42 573 € | 0 € | 0 € | 82 338 € | 124 911 € | 124 911 € |
| 2023 | 485 € | 0 € | 56 680 € | 0 € | 57 165 € | 0 € | 0 € | 0 € | 0 € | 57 165 € | - | 20 284 € | 0 € | 0 € | 36 881 € | 57 165 € | 57 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 090 € | 11.2% | 380 € | 620 € | 10% |
| 2023 | 9070 € | 331.9% | 460 € | 750 € | 10% |
| 2022 | 2100 € | - | 110 € | 140 € | 1 |