| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 298 644 € | - | - | - | - | - | - | 147 661 € | 150 983 € | 22 459 € | 17 993 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 460 € | 0 € | 110 460 € | - | 0 € | 110 460 € |
| 2024 | 115 654 € | - | - | - | - | - | - | 91 250 € | 24 404 € | 20 046 € | 14 674 € | 0 € | 1305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 621 € | 0 € | -11 621 € | - | 0 € | -11 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 142 656 € | 0 € | 27 588 € | 17 344 € | 187 588 € | 1400 € | 0 € | 60 375 € | 61 775 € | 249 363 € | - | 3975 € | 0 € | 0 € | 245 388 € | 249 363 € | 249 363 € |
| 2024 | 42 751 € | 0 € | 24 654 € | 106 € | 67 511 € | 1400 € | 0 € | 68 610 € | 70 010 € | 137 521 € | - | 2593 € | 0 € | 0 € | 134 928 € | 137 521 € | 137 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 850 € | 4.7% | 4220 € | 6400 € | 3+50% |
| 2023 | 16 640 € | 170.1% | 4020 € | 6180 € | 20% |
| 2022 | 6160 € | - | 5920 € | 9520 € | 2 |