| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 7313 € | -7313 € | 0 € | 2110 € | 2579 € | 2260 € | 0 € | 0 € | 741 € | - | 30 357 € | - | - | -38 720 € | 0 € | -38 720 € | - | 0 € | -38 720 € |
| 2023 | 0 € | - | - | - | - | - | - | 10 100 € | -10 100 € | 0 € | 3620 € | 5 € | 2318 € | 0 € | 0 € | 0 € | - | 31 078 € | - | - | -47 111 € | 0 € | -47 111 € | - | 0 € | -47 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8098 € | 0 € | 13 920 € | 0 € | 22 018 € | 0 € | 0 € | 361 319 € | 361 319 € | 383 337 € | - | 32 061 € | 354 657 € | 0 € | -3381 € | 383 337 € | 383 337 € |
| 2023 | 19 249 € | 0 € | 1772 € | 0 € | 21 021 € | 0 € | 0 € | 355 741 € | 355 741 € | 376 762 € | - | 18 586 € | 322 837 € | 0 € | 35 339 € | 376 762 € | 376 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3500 € | 133.3% | 190 € | 960 € | 10% |
| 2023 | 1500 € | 40.0% | 100 € | 1440 € | 10% |
| 2022 | 2500 € | - | 520 € | 1850 € | 1 |