| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 585 425 € | - | - | - | - | - | - | 329 812 € | 255 613 € | 14 616 € | 25 663 € | 60 € | 31 031 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 184 363 € | 0 € | 184 363 € | - | 0 € | 184 363 € |
| 2023 | 337 906 € | - | - | - | - | - | - | 231 859 € | 106 047 € | 19 722 € | 24 788 € | 1404 € | 3199 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 742 € | 0 € | 59 742 € | - | 0 € | 59 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6279 € | 0 € | 691 601 € | 78 193 € | 776 073 € | 0 € | 0 € | 256 183 € | 256 183 € | 1 032 256 € | - | 426 359 € | 365 294 € | 18 534 € | 222 069 € | 1 032 256 € | 1 013 722 € |
| 2023 | 5069 € | 0 € | 633 328 € | 23 776 € | 662 173 € | 0 € | 0 € | 9808 € | 9808 € | 671 981 € | - | 255 196 € | 362 041 € | 17 038 € | 37 706 € | 671 981 € | 654 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 710 € | 453.3% | 4680 € | 11 060 € | 5-17% |
| 2023 | 7900 € | 83.7% | 4520 € | 11 810 € | 6-40% |
| 2022 | 48 420 € | - | 14 070 € | 30 850 € | 10 |