| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 194 275 € | - | - | - | - | - | - | 155 077 € | 39 198 € | 0 € | 13 533 € | 3007 € | 0 € | 0 € | 0 € | 0 € | - | 2220 € | - | - | 26 452 € | 0 € | 26 452 € | - | 0 € | 26 452 € |
| 2023 | 453 158 € | - | - | - | - | - | - | 361 007 € | 92 151 € | 0 € | 43 903 € | 0 € | 154 € | 0 € | 0 € | 0 € | - | 902 € | - | - | 47 192 € | 0 € | 47 192 € | - | 0 € | 47 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 287 € | 0 € | 103 319 € | 22 101 € | 192 707 € | 0 € | 0 € | 15 131 € | 15 131 € | 207 838 € | - | 128 305 € | 0 € | 0 € | 79 533 € | 207 838 € | 207 838 € |
| 2023 | 106 302 € | 0 € | 146 094 € | 22 071 € | 274 467 € | 0 € | 0 € | 6243 € | 6243 € | 280 710 € | - | 227 629 € | 0 € | 0 € | 53 081 € | 280 710 € | 280 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 240 € | 45.1% | 16 640 € | 26 610 € | 7-50% |
| 2023 | 69 650 € | 389.5% | 27 300 € | 48 950 € | 14+180% |
| 2022 | 14 230 € | - | 6310 € | 11 410 € | 5 |