| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 449 950 € | - | - | - | - | - | - | 386 285 € | 63 665 € | 0 € | 34 254 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 2768 € | - | - | 26 590 € | 0 € | 26 590 € | - | 0 € | 26 590 € |
| 2023 | 560 606 € | - | - | - | - | - | - | 493 806 € | 66 800 € | 0 € | 36 552 € | 0 € | 1892 € | 0 € | 0 € | 0 € | - | 148 € | - | - | 28 208 € | 0 € | 28 208 € | - | 0 € | 28 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 608 € | 0 € | 244 908 € | 53 527 € | 395 043 € | 0 € | 0 € | 8890 € | 8890 € | 403 933 € | - | 164 526 € | 0 € | 0 € | 239 407 € | 403 933 € | 403 933 € |
| 2023 | 196 994 € | 0 € | 261 546 € | 41 780 € | 500 320 € | 0 € | 0 € | 18 879 € | 18 879 € | 519 199 € | - | 306 383 € | 0 € | 0 € | 212 816 € | 519 199 € | 519 199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 050 € | 53.6% | 13 880 € | 23 100 € | 8-33% |
| 2023 | 30 280 € | 6828.9% | 23 120 € | 38 470 € | 12+300% |
| 2022 | -450 € | - | 4840 € | 7500 € | 3 |