| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 86 147 € | - | - | - | - | - | - | 25 781 € | 60 366 € | 0 € | 64 599 € | 975 € | 595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3853 € | 0 € | -3853 € | - | 0 € | -3853 € |
| 2024 | 82 246 € | - | - | - | - | - | - | 23 429 € | 58 817 € | 0 € | 62 266 € | 0 € | 2925 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6374 € | 0 € | -6374 € | - | 0 € | -6374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 063 € | 0 € | 177 € | 0 € | 13 240 € | 0 € | 0 € | 324 € | 324 € | 13 564 € | - | 603 757 € | 0 € | 0 € | -590 193 € | 13 564 € | 13 564 € |
| 2024 | 13 269 € | 0 € | 4844 € | 0 € | 18 113 € | 0 € | 0 € | 1101 € | 1101 € | 19 214 € | - | 605 554 € | 0 € | 0 € | -586 340 € | 19 214 € | 19 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 530 € | 47.9% | 6570 € | 12 920 € | 2+100% |
| 2023 | 17 940 € | 34.5% | 5350 € | 9390 € | 1-50% |
| 2022 | 27 410 € | - | 9390 € | 14 210 € | 2 |