| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 269 € | - | - | - | - | - | - | 63 532 € | -43 263 € | 0 € | 26 259 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 482 € | - | - | -70 004 € | 0 € | -70 004 € | - | 0 € | -70 004 € |
| 2023 | 200 485 € | - | - | - | - | - | - | 155 119 € | 45 366 € | 0 € | 28 018 € | 0 € | 37 € | 0 € | 0 € | 0 € | - | 288 € | - | - | 17 023 € | 0 € | 17 023 € | - | 0 € | 17 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 € | 0 € | 34 261 € | 783 € | 35 089 € | 0 € | 0 € | 871 € | 871 € | 35 960 € | - | 156 128 € | 0 € | 0 € | -120 168 € | 35 960 € | 35 960 € |
| 2023 | 54 357 € | 0 € | 40 278 € | 10 500 € | 105 135 € | 0 € | 0 € | 2239 € | 2239 € | 107 374 € | - | 157 538 € | 0 € | 0 € | -50 164 € | 107 374 € | 107 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8600 € | 36.2% | 2550 € | 3980 € | 3+50% |
| 2023 | 13 470 € | 21.8% | 3650 € | 5640 € | 2+100% |
| 2022 | 17 220 € | - | 6460 € | 10 340 € | 1 |