| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 608 € | - | - | - | - | - | - | 0 € | 10 608 € | 0 € | 11 844 € | 0 € | 566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1802 € | 0 € | -1802 € | - | 0 € | -1802 € |
| 2024 | 9869 € | - | - | - | - | - | - | 0 € | 9869 € | 0 € | 12 292 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2494 € | 0 € | -2494 € | - | 0 € | -2494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3771 € | 0 € | 11 € | 0 € | 3782 € | 0 € | 0 € | 0 € | 0 € | 3782 € | - | 950 € | 0 € | 0 € | 2832 € | 3782 € | 3782 € |
| 2024 | 5159 € | 0 € | 12 € | 0 € | 5171 € | 0 € | 0 € | 361 € | 361 € | 5532 € | - | 898 € | 0 € | 0 € | 4634 € | 5532 € | 5532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4580 € | 20.8% | 1740 € | 2840 € | 10% |
| 2023 | 5780 € | 110.2% | 1530 € | 2500 € | 10% |
| 2022 | 2750 € | - | 1050 € | 1700 € | 1 |