| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 808 € | - | - | - | - | - | - | 46 013 € | -9205 € | 0 € | 69 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9274 € | 100 € | -9374 € | - | 0 € | -9374 € |
| 2023 | 35 385 € | - | - | - | - | - | - | 44 662 € | -9277 € | 0 € | 67 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9344 € | 50 € | -9394 € | - | 0 € | -9394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 366 € | 0 € | 0 € | 0 € | 29 366 € | 0 € | 0 € | 0 € | 0 € | 29 366 € | - | 0 € | 28 774 € | 0 € | 592 € | 29 366 € | 29 366 € |
| 2023 | 18 740 € | 0 € | 0 € | 0 € | 18 740 € | 0 € | 0 € | 0 € | 0 € | 18 740 € | - | 0 € | 8774 € | 0 € | 9966 € | 18 740 € | 18 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1090 € | 75.1% | 1040 € | 0 € | - |
| 2023 | 4370 € | 71.4% | 4320 € | 0 € | - |
| 2022 | 2550 € | - | 2500 € | 0 € | - |