Sabiedrība ar ierobežotu atbildību "FF Factory" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 691 224 €	-	-	-	-	-	-	1 380 812 €	310 412 €	51 440 €	572 €	0 €	121 522 €	0 €	0 €	4821 €	-	286 €	-	-	141 413 €	0 €	141 413 €	-	0 €	141 413 €
2023	1 150 001 €	-	-	-	-	-	-	956 778 €	193 223 €	37 702 €	250 €	0 €	103 509 €	0 €	0 €	208 €	-	2028 €	-	-	49 942 €	0 €	49 942 €	-	0 €	49 942 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	165 108 €	0 €	85 703 €	306 979 €	557 790 €	0 €	0 €	10 676 €	10 676 €	568 466 €	-	28 981 €	174 550 €	0 €	364 935 €	568 466 €	568 466 €
2023	55 894 €	0 €	41 835 €	181 084 €	278 813 €	0 €	0 €	12 834 €	12 834 €	291 647 €	-	22 066 €	49 009 €	0 €	220 572 €	291 647 €	291 647 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	309 870 €	37.4%	3990 €	13 530 €	50%
2023	225 580 €	6.9%	3870 €	10 140 €	5-17%
2022	211 010 €	-	6210 €	9840 €	6