| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 980 916 € | - | - | - | - | - | - | 1 804 752 € | 176 164 € | 17 879 € | 62 507 € | 30 457 € | 3967 € | 0 € | 0 € | 14 359 € | - | 13 661 € | - | - | 122 966 € | 0 € | 122 966 € | - | 0 € | 122 966 € |
| 2023 | 2 001 191 € | - | - | - | - | - | - | 1 843 126 € | 158 065 € | 6822 € | 50 228 € | 2500 € | 2908 € | 0 € | 0 € | 9774 € | - | 10 767 € | - | - | 99 614 € | 0 € | 99 614 € | - | 0 € | 99 614 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 901 € | 0 € | 42 284 € | 97 782 € | 140 967 € | 468 153 € | 870 € | 316 371 € | 785 394 € | 926 361 € | - | 402 744 € | 88 703 € | 0 € | 434 914 € | 926 361 € | 926 361 € |
| 2023 | 10 962 € | 0 € | 19 020 € | 74 675 € | 104 657 € | 213 286 € | 1044 € | 274 380 € | 488 710 € | 593 367 € | - | 402 873 € | 60 244 € | 0 € | 130 250 € | 593 367 € | 593 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 328 220 € | 15.9% | 115 530 € | 192 280 € | 90-1% |
| 2023 | 283 170 € | 4.8% | 104 060 € | 165 400 € | 91+11% |
| 2022 | 297 390 € | - | 105 480 € | 183 830 € | 82 |