| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 949 € | - | - | - | - | - | - | 0 € | 36 949 € | 32 808 € | 0 € | 0 € | 1593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2548 € | 0 € | 2548 € | - | 0 € | 2548 € |
| 2023 | 41 456 € | - | - | - | - | - | - | 0 € | 41 456 € | 26 086 € | 7891 € | 0 € | 1422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6057 € | 0 € | 6057 € | - | 0 € | 6057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 414 € | 0 € | 0 € | 1066 € | 1480 € | 0 € | 0 € | 39 589 € | 39 589 € | 41 069 € | - | 9851 € | 0 € | 0 € | 31 218 € | 41 069 € | 41 069 € |
| 2023 | 14 529 € | 0 € | 0 € | 2104 € | 16 633 € | 0 € | 0 € | 12 159 € | 12 159 € | 28 792 € | - | 0 € | 122 € | 0 € | 28 670 € | 28 792 € | 28 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2760 € | 71.3% | 680 € | 610 € | 10% |
| 2023 | 9610 € | 27.8% | 680 € | 610 € | 10% |
| 2022 | 7520 € | - | 760 € | 1240 € | 1 |