| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 138 525 € | - | - | - | - | - | - | 114 970 € | 23 555 € | 20 904 € | 2263 € | 0 € | 654 € | 0 € | 0 € | 0 € | - | 393 € | - | - | -659 € | 3000 € | -3659 € | - | 0 € | -3659 € |
| 2024 | 158 190 € | - | - | - | - | - | - | 133 401 € | 24 789 € | 21 015 € | 2522 € | 0 € | 65 € | 0 € | 0 € | 0 € | - | 460 € | - | - | 727 € | 3000 € | -2273 € | - | 0 € | -2273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 045 € | 0 € | 127 € | 6328 € | 18 500 € | 0 € | 0 € | 7892 € | 7892 € | 26 392 € | - | 16 374 € | 1375 € | 0 € | 8643 € | 26 392 € | 26 392 € |
| 2024 | 27 971 € | 0 € | 523 € | 1189 € | 29 683 € | 0 € | 0 € | 10 417 € | 10 417 € | 40 100 € | - | 10 483 € | 5315 € | 0 € | 24 302 € | 40 100 € | 40 100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 700 € | 69.0% | 1290 € | 2860 € | 10% |
| 2023 | 14 020 € | 65.4% | 1800 € | 2860 € | 10% |
| 2022 | 40 550 € | - | 1770 € | 2800 € | 1 |