| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 231 € | - | - | - | - | - | - | 32 674 € | 8557 € | 25 € | 992 € | 0 € | 3344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4196 € | 0 € | 4196 € | - | 0 € | 4196 € |
| 2023 | 10 477 € | - | - | - | - | - | - | 10 093 € | 384 € | 9 € | 854 € | 0 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -554 € | 0 € | -554 € | - | 0 € | -554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2558 € | 0 € | 14 666 € | 0 € | 17 224 € | 0 € | 0 € | 400 € | 400 € | 17 624 € | - | 10 993 € | 0 € | 0 € | 6631 € | 17 624 € | 17 624 € |
| 2023 | 1758 € | 0 € | 1501 € | 0 € | 3259 € | 0 € | 0 € | 0 € | 0 € | 3259 € | - | 824 € | 0 € | 0 € | 2435 € | 3259 € | 3259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3800 € | 33.3% | 450 € | 3330 € | 4+100% |
| 2023 | 2850 € | 59.2% | 110 € | 2740 € | 2-33% |
| 2022 | 6980 € | - | 1390 € | 5570 € | 3 |