| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 019 837 € | - | - | - | - | - | - | 800 129 € | 219 708 € | 112 189 € | 90 221 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 253 € | 0 € | 17 253 € | - | 0 € | 17 253 € |
| 2023 | 347 731 € | - | - | - | - | - | - | 326 489 € | 21 242 € | 66 988 € | 58 233 € | 8484 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -95 593 € | 0 € | -95 593 € | - | 0 € | -95 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 804 € | 0 € | 5046 € | 18 180 € | 49 030 € | 0 € | 0 € | 18 438 € | 18 438 € | 67 468 € | - | 96 771 € | 177 479 € | 0 € | -206 782 € | 67 468 € | 67 468 € |
| 2023 | 1564 € | 0 € | 1271 € | 14 551 € | 17 386 € | 0 € | 0 € | 5074 € | 5074 € | 22 460 € | - | 39 016 € | 207 479 € | 0 € | -224 035 € | 22 460 € | 22 460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 219 510 € | 199.9% | 40 980 € | 88 840 € | 30+131% |
| 2023 | 73 190 € | 207.3% | 13 950 € | 35 360 € | 13+18% |
| 2022 | 23 820 € | - | 5890 € | 14 800 € | 11 |