| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9246 € | - | - | - | - | - | - | 2524 € | 6722 € | 0 € | 559 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 854 € | - | - | 5309 € | 0 € | 5309 € | - | 0 € | 3716 € |
| 2023 | 124 477 € | - | - | - | - | - | - | 135 682 € | -11 205 € | 0 € | 1367 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 316 € | - | - | -12 888 € | 0 € | -12 888 € | - | 0 € | -12 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 424 € | 0 € | 11 607 € | 0 € | 12 031 € | 0 € | 0 € | 1029 € | 1029 € | 13 060 € | - | 14 651 € | 23 350 € | 0 € | -24 941 € | 13 060 € | 13 060 € |
| 2023 | 37 € | 0 € | 13 023 € | 0 € | 13 060 € | 0 € | 0 € | 1370 € | 1370 € | 14 430 € | - | 21 830 € | 22 850 € | 0 € | -30 250 € | 14 430 € | 14 430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 € | 83.9% | 140 € | 200 € | 10% |
| 2023 | 4840 € | 352.3% | 500 € | 820 € | 10% |
| 2022 | 1070 € | - | 420 € | 680 € | 1 |