| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 127 198 € | - | - | - | - | - | - | 92 286 € | 34 912 € | 26 418 € | 8052 € | 246 € | 137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 551 € | 0 € | 551 € | - | 0 € | 551 € |
| 2024 | 139 592 € | - | - | - | - | - | - | 105 572 € | 34 020 € | 27 100 € | 8645 € | 92 € | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1861 € | 0 € | -1861 € | - | 0 € | -1861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 160 € | 0 € | 2349 € | 9251 € | 23 760 € | 0 € | 0 € | 0 € | 0 € | 23 760 € | - | 20 242 € | 0 € | 0 € | 3518 € | 23 760 € | 23 760 € |
| 2024 | 10 126 € | 0 € | 5738 € | 5874 € | 21 738 € | 0 € | 0 € | 0 € | 0 € | 21 738 € | - | 18 772 € | 0 € | 0 € | 2966 € | 21 738 € | 21 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 970 € | 30.7% | 560 € | 6020 € | 2+100% |
| 2023 | 25 940 € | 29.7% | 1340 € | 6020 € | 10% |
| 2022 | 20 000 € | - | 510 € | 4910 € | 1 |