| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 341 € | - | - | - | - | - | - | 10 119 € | 1222 € | 3720 € | 894 € | 281 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3111 € | 1760 € | -4871 € | - | 0 € | -4871 € |
| 2024 | 11 486 € | - | - | - | - | - | - | 10 189 € | 1297 € | 8183 € | 1169 € | 9722 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1667 € | 466 € | 1201 € | - | 0 € | 1201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4983 € | 0 € | 1017 € | 1797 € | 7797 € | 1057 € | 0 € | 11 712 € | 12 769 € | 20 566 € | - | 1745 € | 0 € | 0 € | 18 821 € | 20 566 € | 20 566 € |
| 2024 | 5758 € | 0 € | 981 € | 1797 € | 8536 € | 8638 € | 0 € | 14 169 € | 22 807 € | 31 343 € | - | 611 € | 0 € | 0 € | 30 732 € | 31 343 € | 31 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1980 € | 127.6% | 80 € | 130 € | 10% |
| 2023 | -870 € | 97.9% | 710 € | 1160 € | 10% |
| 2022 | -42 000 € | - | 1750 € | 2860 € | 1 |