| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 664 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -664 € | 0 € | -664 € | - | 0 € | -664 € |
| 2023 | 4254 € | - | - | - | - | - | - | 219 € | 4035 € | 0 € | 7776 € | 0 € | 1045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4786 € | 0 € | -4786 € | - | 0 € | -4786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 248 € | 0 € | 38 894 € | 1000 € | 40 142 € | 120 000 € | 0 € | 660 € | 120 660 € | 160 802 € | - | 13 910 € | 80 650 € | 0 € | 66 242 € | 160 802 € | 160 802 € |
| 2023 | 248 € | 0 € | 38 894 € | 1000 € | 40 142 € | 120 000 € | 0 € | 660 € | 120 660 € | 160 802 € | - | 13 246 € | 80 650 € | 0 € | 66 906 € | 160 802 € | 160 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 99.6% | 80 € | 0 € | - |
| 2023 | 2700 € | 82.9% | 260 € | 510 € | 10% |
| 2022 | 15 750 € | - | 1920 € | 3130 € | 1 |