| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 29 067 € | - | - | - | - | - | - | 10 815 € | 18 252 € | 5986 € | 26 310 € | 0 € | 250 € | 0 € | 0 € | 2958 € | - | 0 € | - | - | -11 336 € | 0 € | -11 336 € | - | 0 € | -11 336 € |
| 2022 | 28 085 € | - | - | - | - | - | - | 11 573 € | 16 512 € | 5461 € | 25 796 € | 0 € | 19 € | 0 € | 0 € | 2958 € | - | 0 € | - | - | -11 806 € | 0 € | -11 806 € | - | 0 € | -11 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7899 € | 0 € | 230 853 € | 0 € | 238 752 € | 645 000 € | 0 € | 0 € | 645 000 € | 883 752 € | - | 8733 € | 0 € | 0 € | 875 019 € | 883 752 € | 883 752 € |
| 2022 | 226 850 € | 0 € | 20 956 € | 0 € | 247 806 € | 645 000 € | 0 € | 0 € | 645 000 € | 892 806 € | - | 6451 € | 0 € | 0 € | 886 355 € | 892 806 € | 892 806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8540 € | 1.4% | 2690 € | 5840 € | 20% |
| 2022 | 8420 € | - | 2740 € | 5670 € | 2 |