| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 306 042 € | - | - | - | - | - | - | 176 008 € | 130 034 € | 16 935 € | 23 020 € | 359 € | 4358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 080 € | 0 € | 86 080 € | - | 0 € | 86 080 € |
| 2024 | 84 398 € | - | - | - | - | - | - | 15 550 € | 68 848 € | 0 € | 12 611 € | 0 € | 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 017 € | 0 € | 56 017 € | - | 0 € | 56 017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 620 € | 0 € | 239 188 € | 940 € | 250 748 € | 8412 € | 8709 € | 53 312 € | 70 433 € | 321 181 € | - | 160 968 € | 0 € | 0 € | 160 213 € | 321 181 € | 321 181 € |
| 2024 | 1755 € | 0 € | 968 € | 700 € | 3423 € | 0 € | 0 € | 78 372 € | 78 372 € | 81 795 € | - | 7662 € | 0 € | 0 € | 74 133 € | 81 795 € | 81 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 160 € | 175.8% | 910 € | 1190 € | 10% |
| 2023 | 8760 € | 77.8% | 2580 € | 4210 € | 1-67% |
| 2022 | 39 430 € | - | 9210 € | 14 810 € | 3 |