| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 452 601 € | - | - | - | - | - | - | 372 311 € | 80 290 € | 3774 € | 19 873 € | 0 € | 546 € | 0 € | 0 € | 1585 € | - | 323 € | - | - | 57 359 € | 15 000 € | 42 359 € | - | 0 € | 42 359 € |
| 2023 | 526 004 € | - | - | - | - | - | - | 394 949 € | 131 055 € | 6611 € | 20 536 € | 0 € | 443 € | 0 € | 0 € | 1636 € | - | 0 € | - | - | 105 101 € | 0 € | 105 101 € | - | 0 € | 105 101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9710 € | 0 € | 76 884 € | 70 024 € | 156 618 € | 0 € | 57 € | 116 005 € | 116 062 € | 272 680 € | - | 103 156 € | 0 € | 0 € | 169 524 € | 272 680 € | 272 680 € |
| 2023 | 16 978 € | 0 € | 52 334 € | 47 436 € | 116 748 € | 0 € | 118 € | 104 868 € | 104 986 € | 221 734 € | - | 34 569 € | 0 € | 0 € | 187 165 € | 221 734 € | 221 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 070 € | 31.3% | 17 110 € | 30 790 € | 5+25% |
| 2023 | 68 610 € | 564.8% | 9860 € | 18 960 € | 4+100% |
| 2022 | 10 320 € | - | 1950 € | 3110 € | 2 |