| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9177 € | - | - | - | - | - | - | 3840 € | 5337 € | 5760 € | 1068 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1491 € | 0 € | -1491 € | - | 0 € | -1491 € |
| 2024 | 13 077 € | - | - | - | - | - | - | 6777 € | 6300 € | 2371 € | 830 € | 551 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3650 € | 0 € | 3650 € | - | 0 € | 3650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 143 € | 0 € | 143 € | 0 € | 0 € | 70 € | 70 € | 213 € | - | 8125 € | 0 € | 0 € | -7912 € | 213 € | 213 € |
| 2024 | 0 € | 0 € | 5 € | 0 € | 5 € | 0 € | 0 € | 3101 € | 3101 € | 3106 € | - | 9618 € | 0 € | 0 € | -6512 € | 3106 € | 3106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3360 € | 39.0% | 350 € | 1480 € | 20% |
| 2023 | 5510 € | 18.8% | 490 € | 2720 € | 20% |
| 2022 | 4640 € | - | 440 € | 2150 € | 2 |