| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 802 439 € | - | - | - | - | - | - | 867 586 € | -65 147 € | 121 531 € | 8620 € | 0 € | 406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -195 704 € | 4638 € | -200 342 € | - | 0 € | -200 342 € |
| 2022 | 2 027 456 € | - | - | - | - | - | - | 1 706 174 € | 321 282 € | 148 164 € | 8082 € | 413 € | 595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 164 854 € | 0 € | 164 854 € | - | 0 € | 164 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9425 € | 0 € | 0 € | 0 € | 9425 € | 0 € | 0 € | 7274 € | 7274 € | 16 699 € | - | 1244 € | 0 € | 0 € | 15 455 € | 16 699 € | 16 699 € |
| 2022 | 36 958 € | 0 € | 228 902 € | 397 201 € | 663 061 € | 0 € | 0 € | 52 146 € | 52 146 € | 715 207 € | - | 412 069 € | 33 789 € | 0 € | 269 349 € | 715 207 € | 715 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2160 € | 102.3% | 0 € | 0 € | 1-50% |
| 2023 | 95 740 € | 380.1% | 3670 € | 9470 € | 2-60% |
| 2022 | 19 940 € | - | 3390 € | 9690 € | 5 |