| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 102 404 € | 54 656 € | 201 989 € | 0 € | 0 € | 0 € | - | 8444 € | - | - | -258 181 € | 1168 € | -259 349 € | - | 0 € | -259 349 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 59 478 € | 117 732 € | 48 214 € | 0 € | 0 € | 3 033 925 € | - | 511 € | - | - | 3 043 454 € | 33 € | 3 043 421 € | - | 0 € | 3 043 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1540 € | 0 € | 1 225 670 € | 1172 € | 1 228 382 € | 1 664 300 € | 0 € | 34 319 € | 1 698 619 € | 2 927 001 € | - | 38 634 € | 0 € | 0 € | 2 888 367 € | 2 927 001 € | 2 927 001 € |
| 2022 | 488 529 € | 0 € | 1 061 425 € | 43 901 € | 1 593 855 € | 1 604 721 € | 0 € | 49 048 € | 1 653 769 € | 3 247 624 € | - | 99 908 € | 0 € | 0 € | 3 147 716 € | 3 247 624 € | 3 247 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 560 € | 234.8% | 10 610 € | 18 780 € | 40% |
| 2023 | 15 100 € | 37.3% | 4430 € | 9310 € | 40% |
| 2022 | 24 100 € | - | 720 € | 2580 € | 4 |