| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 350 € | -350 € | 0 € | 15 794 € | 47 600 € | 5 € | 0 € | 0 € | 16 243 € | - | 50 092 € | - | - | -2398 € | 0 € | -2398 € | - | 0 € | -2398 € |
| 2024 | 2027 € | - | - | - | - | - | - | 1400 € | 627 € | 0 € | 1663 € | 0 € | 0 € | 0 € | 0 € | 18 426 € | - | 23 694 € | - | - | -6304 € | 0 € | -6304 € | - | 0 € | -6304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 67 936 € | 0 € | 390 734 € | 171 309 € | 629 979 € | 0 € | 0 € | 0 € | 0 € | 629 979 € | - | 702 556 € | 0 € | 0 € | -72 577 € | 629 979 € | 629 979 € |
| 2024 | 174 € | 0 € | 124 053 € | 0 € | 124 227 € | 0 € | 0 € | 0 € | 0 € | 124 227 € | - | 146 806 € | 0 € | 0 € | -22 579 € | 124 227 € | 124 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1570 € | 42.7% | 380 € | 1180 € | 1-50% |
| 2023 | 2740 € | 67.1% | 260 € | 2480 € | 20% |
| 2022 | 1640 € | - | 230 € | 1400 € | 2 |