| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 21 075 € | 9210 € | 2080 € | 21 056 € | - | - | - | - | - | 1607 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 878 € | 0 € | -12 878 € | - | 0 € | -12 878 € |
| 2023 | 912 € | 0 € | 96 395 € | 21 448 € | 29 363 € | 63 514 € | 21 108 € | - | - | - | - | - | 6874 € | 0 € | 0 € | 27 € | - | 0 € | - | - | -2077 € | 0 € | -2077 € | - | 0 € | -2077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 € | 0 € | 659 € | 0 € | 741 € | 0 € | 1 139 788 € | 44 375 € | 1 184 163 € | 1 184 904 € | - | 795 084 € | 138 810 € | 0 € | 251 010 € | 1 184 904 € | 1 184 904 € |
| 2023 | 7810 € | 0 € | 2421 € | 0 € | 10 231 € | 0 € | 1 153 388 € | 51 831 € | 1 205 219 € | 1 215 450 € | - | 791 957 € | 159 605 € | 0 € | 263 888 € | 1 215 450 € | 1 215 450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 98.5% | 850 € | 1390 € | 1-86% |
| 2023 | 23 130 € | 49.8% | 11 110 € | 18 060 € | 7-22% |
| 2022 | 46 070 € | - | 20 280 € | 31 970 € | 9 |