| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 313 € | - | - | - | - | - | - | 6019 € | 19 294 € | 5178 € | 1362 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 754 € | 410 € | 12 344 € | - | 0 € | 12 344 € |
| 2024 | 10 609 € | - | - | - | - | - | - | 5087 € | 5522 € | 4401 € | 659 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 459 € | 250 € | 209 € | - | 0 € | 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 223 € | 0 € | 0 € | 0 € | 13 223 € | 0 € | 0 € | 708 € | 708 € | 13 931 € | - | 1039 € | 0 € | 0 € | 12 892 € | 13 931 € | 13 931 € |
| 2024 | 736 € | 0 € | 0 € | 0 € | 736 € | 0 € | 0 € | 1485 € | 1485 € | 2221 € | - | 31 € | 0 € | 0 € | 2190 € | 2221 € | 2221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4290 € | 33.8% | 1650 € | 2380 € | 20% |
| 2023 | 6480 € | 2.5% | 1730 € | 2500 € | 2+100% |
| 2022 | 6320 € | - | 1270 € | 1800 € | 1 |