| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 4926 € | 0 € | 103 547 € | 437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 184 € | 0 € | 98 184 € | - | 0 € | 98 184 € |
| 2023 | 1 331 059 € | - | - | - | - | - | - | 1 268 034 € | 63 025 € | 150 € | 98 655 € | 0 € | 2308 € | 0 € | 0 € | 0 € | - | 6849 € | - | - | -44 937 € | 0 € | -44 937 € | - | 0 € | -44 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 841 € | 0 € | 119 541 € | 0 € | 170 382 € | 0 € | 0 € | 111 € | 111 € | 170 493 € | - | 357 433 € | 0 € | 0 € | -186 940 € | 170 493 € | 170 493 € |
| 2023 | 46 745 € | 0 € | 114 257 € | 0 € | 161 002 € | 0 € | 0 € | 340 € | 340 € | 161 342 € | - | 446 466 € | 0 € | 0 € | -285 124 € | 161 342 € | 161 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1690 € | 97.6% | 1270 € | 1610 € | 1-67% |
| 2023 | 69 640 € | 0.1% | 22 480 € | 41 040 € | 3-25% |
| 2022 | 69 710 € | - | 24 400 € | 44 780 € | 4 |