| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 665 517 € | - | - | - | - | - | - | 552 576 € | 112 941 € | 1131 € | 3780 € | 4000 € | 10 839 € | 0 € | 0 € | 2553 € | - | 22 738 € | - | - | 81 006 € | 43 € | 80 963 € | - | 0 € | 80 963 € |
| 2023 | 661 355 € | - | - | - | - | - | - | 569 331 € | 92 024 € | 61 585 € | 5455 € | 14 € | 9223 € | 0 € | 0 € | 13 833 € | - | 17 580 € | - | - | 12 028 € | 0 € | 12 028 € | - | 0 € | 12 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 329 € | 0 € | 212 980 € | 1 896 212 € | 2 181 521 € | 0 € | 0 € | 3 160 000 € | 3 160 000 € | 5 341 521 € | - | 1 144 740 € | 4 077 000 € | 0 € | 119 781 € | 5 341 521 € | 5 341 521 € |
| 2023 | 33 756 € | 0 € | 108 985 € | 10 352 € | 153 093 € | 0 € | 0 € | 721 449 € | 721 449 € | 874 542 € | - | 822 984 € | 0 € | 0 € | 51 558 € | 874 542 € | 874 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 590 € | 1962.4% | 28 150 € | 2860 € | 10% |
| 2023 | 2550 € | 93.5% | 950 € | 1550 € | 1 |
| 2022 | 39 000 € | - | 31 800 € | 0 € | - |