| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 39 937 € | - | - | - | - | - | - | 16 380 € | 23 557 € | 33 316 € | 5775 € | 0 € | 2528 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 062 € | 0 € | -18 062 € | - | 0 € | -18 062 € |
| 2020 | 4114 € | - | - | - | - | - | - | 33 518 € | -29 404 € | 8320 € | 12 508 € | 0 € | 294 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 526 € | 0 € | -50 526 € | - | 0 € | -50 526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 19 € | 0 € | 79 085 € | 0 € | 79 104 € | 0 € | 0 € | 1597 € | 1597 € | 80 701 € | - | 159 282 € | 0 € | 0 € | -78 581 € | 80 701 € | 80 701 € |
| 2020 | 67 775 € | 0 € | 73 166 € | 0 € | 140 941 € | 0 € | 0 € | 2359 € | 2359 € | 143 300 € | - | 203 819 € | 0 € | 0 € | -60 519 € | 143 300 € | 143 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 170 € | 90 € | 30% |
| 2022 | 2020 € | - | 970 € | 1370 € | 3 |