| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 320 € | - | - | - | - | - | - | 72 180 € | 66 140 € | 0 € | 12 842 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 298 € | 1250 € | 52 048 € | - | 0 € | 52 048 € |
| 2023 | 93 193 € | - | - | - | - | - | - | 82 914 € | 10 279 € | 0 € | 11 870 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1591 € | 5000 € | -6591 € | - | 0 € | -6591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 918 € | 0 € | 3401 € | 0 € | 71 319 € | 0 € | 0 € | 18 805 € | 18 805 € | 90 124 € | - | 1271 € | 0 € | 0 € | 88 853 € | 90 124 € | 90 124 € |
| 2023 | 22 959 € | 0 € | 677 € | 0 € | 23 636 € | 0 € | 0 € | 22 061 € | 22 061 € | 45 697 € | - | 3892 € | 0 € | 0 € | 41 805 € | 45 697 € | 45 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 060 € | 5.2% | 6730 € | 14 170 € | 30% |
| 2023 | 22 210 € | 37.7% | 6350 € | 13 830 € | 3+50% |
| 2022 | 16 130 € | - | 5690 € | 10 670 € | 2 |