| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6576 € | - | - | - | - | - | - | 67 € | 6509 € | 777 € | 4588 € | 23 € | 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1044 € | 0 € | 1044 € | - | 0 € | 1044 € |
| 2023 | 34 200 € | - | - | - | - | - | - | 68 € | 34 132 € | 7545 € | 23 073 € | 38 € | 656 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2896 € | 0 € | 2896 € | - | 0 € | 2896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 534 € | 0 € | 5272 € | 190 € | 5996 € | 0 € | 0 € | 68 € | 68 € | 6064 € | - | 1836 € | 0 € | 0 € | 4228 € | 6064 € | 6064 € |
| 2023 | 102 € | 0 € | 6361 € | 61 € | 6524 € | 0 € | 0 € | 135 € | 135 € | 6659 € | - | 3475 € | 0 € | 0 € | 3184 € | 6659 € | 6659 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2130 € | 84.9% | 860 € | 580 € | 1-50% |
| 2023 | 14 080 € | 225.9% | 4940 € | 7530 € | 2+100% |
| 2022 | 4320 € | - | 1040 € | 1690 € | 1 |