| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1061 € | - | - | - | - | - | - | 0 € | 1061 € | 1679 € | 413 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1031 € | 50 € | -1081 € | - | 0 € | -1081 € |
| 2022 | 1195 € | - | - | - | - | - | - | 0 € | 1195 € | 627 € | 472 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 € | 50 € | 30 € | - | 0 € | 30 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3399 € | 0 € | 0 € | 0 € | 3399 € | 0 € | 0 € | 0 € | 0 € | 3399 € | - | 3938 € | 4460 € | 0 € | -4999 € | 3399 € | 3399 € |
| 2022 | 2550 € | 0 € | 0 € | 0 € | 2550 € | 0 € | 0 € | 0 € | 0 € | 2550 € | - | 2008 € | 4460 € | 0 € | -3918 € | 2550 € | 2550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4000 € | - | 60 € | 3800 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 140 € | - | 30 € | 50 € | 1 |