| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 315 944 € | - | - | - | - | - | - | 212 240 € | 103 704 € | 0 € | 7172 € | 2000 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 529 € | 10 714 € | 87 815 € | - | 0 € | 87 815 € |
| 2024 | 337 018 € | - | - | - | - | - | - | 259 835 € | 77 183 € | 0 € | 4863 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 286 € | 8 € | 72 278 € | - | 0 € | 72 278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 184 395 € | 0 € | 55 631 € | 164 € | 240 190 € | 0 € | 0 € | 14 739 € | 14 739 € | 254 929 € | - | 5556 € | 0 € | 0 € | 249 373 € | 254 929 € | 254 929 € |
| 2024 | 119 870 € | 0 € | 56 730 € | 164 € | 176 764 € | 0 € | 0 € | 33 144 € | 33 144 € | 209 908 € | - | 5492 € | 0 € | 0 € | 204 416 € | 209 908 € | 209 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 850 € | 145.3% | 26 690 € | 48 140 € | 11+57% |
| 2023 | 26 030 € | 212.5% | 7960 € | 15 930 € | 7+133% |
| 2022 | 8330 € | - | 1480 € | 2860 € | 3 |