| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 029 € | - | - | - | - | - | - | 4206 € | 5823 € | 0 € | 987 € | 0 € | 536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4300 € | 0 € | 4300 € | - | 0 € | 4300 € |
| 2024 | 14 644 € | - | - | - | - | - | - | 6895 € | 7749 € | 0 € | 4300 € | 0 € | 740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2709 € | 50 € | 2659 € | - | 0 € | 2659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2021 € | 0 € | 11 002 € | 53 € | 13 076 € | 0 € | 0 € | 0 € | 0 € | 13 076 € | - | 4902 € | 0 € | 0 € | 8174 € | 13 076 € | 13 076 € |
| 2024 | 2414 € | 0 € | 5914 € | 75 € | 8403 € | 0 € | 0 € | 0 € | 0 € | 8403 € | - | 4529 € | 0 € | 0 € | 3874 € | 8403 € | 8403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 20 € | 30 € | - |
| 2023 | 80 € | 94.8% | 30 € | 50 € | 10% |
| 2022 | 1550 € | - | 50 € | 70 € | 1 |