| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4327 € | - | - | - | - | - | - | 455 € | 3872 € | 0 € | 3965 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -93 € | 0 € | -93 € | - | 0 € | -93 € |
| 2024 | 5590 € | - | - | - | - | - | - | 723 € | 4867 € | 0 € | 5173 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -306 € | 0 € | -306 € | - | 0 € | -306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 282 € | 0 € | 282 € | 0 € | 0 € | 0 € | 0 € | 282 € | - | 24 € | 0 € | 0 € | 258 € | 282 € | 282 € |
| 2024 | 238 € | 0 € | 280 € | 0 € | 518 € | 0 € | 0 € | 0 € | 0 € | 518 € | - | 167 € | 0 € | 0 € | 351 € | 518 € | 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1920 € | 73.0% | 790 € | 1120 € | 10% |
| 2023 | 1110 € | 45.9% | 460 € | 650 € | 10% |
| 2022 | 2050 € | - | 680 € | 960 € | 1 |