| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 670 008 € | - | - | - | - | - | - | 3 514 279 € | 155 729 € | 0 € | 128 603 € | 5609 € | 1019 € | 0 € | 0 € | 761 € | - | 3770 € | - | - | 28 707 € | 17 735 € | 10 972 € | - | 0 € | 10 972 € |
| 2023 | 4 278 764 € | - | - | - | - | - | - | 3 816 658 € | 462 106 € | 0 € | 150 390 € | 1957 € | 60 € | 0 € | 0 € | 2207 € | - | 3210 € | - | - | 312 610 € | 63 135 € | 249 475 € | - | 0 € | 249 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 426 391 € | 0 € | 269 560 € | 0 € | 695 951 € | 0 € | 0 € | 9333 € | 9333 € | 705 284 € | - | 346 263 € | 54 € | 0 € | 358 967 € | 705 284 € | 705 284 € |
| 2023 | 482 223 € | 0 € | 446 163 € | 0 € | 928 386 € | 0 € | 0 € | 24 259 € | 24 259 € | 952 645 € | - | 526 464 € | 7244 € | 0 € | 418 937 € | 952 645 € | 952 645 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 163 800 € | 131.1% | 41 540 € | 80 070 € | 80% |
| 2023 | 70 890 € | 26.8% | 26 590 € | 55 370 € | 80% |
| 2022 | 96 780 € | - | 16 450 € | 39 950 € | 8 |