| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 133 421 € | - | - | - | - | - | - | 83 780 € | 49 641 € | 101 894 € | 6410 € | 0 € | 0 € | 0 € | 0 € | 1751 € | - | 13 848 € | - | - | -70 760 € | 0 € | -70 760 € | - | 0 € | -70 760 € |
| 2019 | 318 963 € | - | - | - | - | - | - | 278 277 € | 40 686 € | 1062 € | 8477 € | 0 € | 3669 € | 0 € | 0 € | 0 € | - | 2174 € | - | - | 25 304 € | 0 € | 25 304 € | - | 0 € | 25 304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 2563 € | 0 € | 78 075 € | 14 360 € | 94 998 € | 0 € | 0 € | 84 727 € | 84 727 € | 179 725 € | - | 59 071 € | 135 965 € | 0 € | -15 311 € | 179 725 € | 179 725 € |
| 2019 | 49 744 € | 0 € | 14 254 € | 8708 € | 72 706 € | 0 € | 0 € | 75 561 € | 75 561 € | 148 267 € | - | 80 068 € | 12 750 € | 0 € | 55 449 € | 148 267 € | 148 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 670 € | - | 0 € | 670 € | - |
| 2023 | 0 € | 100.0% | 40 € | 70 € | - |
| 2022 | -180 € | - | 750 € | 890 € | 7 |