| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3594 € | 1590 € | 10 816 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 820 € | 0 € | -12 820 € | - | 0 € | -12 820 € |
| 2023 | 68 814 € | - | - | - | - | - | - | 50 629 € | 18 185 € | 0 € | 28 364 € | 190 € | 33 642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 631 € | 0 € | -43 631 € | - | 0 € | -43 631 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 469 € | 0 € | 204 € | 0 € | 673 € | 0 € | 0 € | 0 € | 0 € | 673 € | - | 50 € | 0 € | 0 € | 623 € | 673 € | 673 € |
| 2023 | 2846 € | 0 € | 204 € | 10 816 € | 13 866 € | 0 € | 0 € | 0 € | 0 € | 13 866 € | - | 423 € | 0 € | 0 € | 13 443 € | 13 866 € | 13 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -490 € | 102.7% | 0 € | 0 € | - |
| 2023 | 18 200 € | 67.7% | 3110 € | 4960 € | 2-33% |
| 2022 | 56 420 € | - | 4740 € | 7850 € | 3 |