| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 315 € | - | - | - | - | - | - | 23 899 € | 3416 € | 0 € | 2009 € | 0 € | 1537 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -130 € | 0 € | -130 € | - | 0 € | -130 € |
| 2023 | 23 972 € | - | - | - | - | - | - | 22 370 € | 1602 € | 0 € | 1486 € | 0 € | 960 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -844 € | 0 € | -844 € | - | 0 € | -844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1951 € | 0 € | 5131 € | 147 € | 7229 € | 0 € | 0 € | 6326 € | 6326 € | 13 555 € | - | 21 473 € | 0 € | 0 € | -7918 € | 13 555 € | 13 555 € |
| 2023 | 1932 € | 0 € | 5052 € | 1018 € | 8002 € | 0 € | 0 € | 993 € | 993 € | 8995 € | - | 16 783 € | 0 € | 0 € | -7788 € | 8995 € | 8995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 77.2% | 150 € | 240 € | - |
| 2023 | 570 € | 41.8% | 130 € | 210 € | - |
| 2022 | 980 € | - | 310 € | 510 € | - |