| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 199 514 € | - | - | - | - | - | - | 0 € | 199 514 € | 189 865 € | 1477 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 13 127 € | - | - | -4955 € | 0 € | -4955 € | - | 0 € | -4955 € |
| 2024 | 200 486 € | - | - | - | - | - | - | 0 € | 200 486 € | 206 128 € | 1028 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 414 € | - | - | -24 084 € | 0 € | -24 084 € | - | 0 € | -24 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4443 € | 0 € | 18 362 € | 651 € | 23 456 € | 0 € | 0 € | 839 024 € | 839 024 € | 862 480 € | - | 36 698 € | 556 649 € | 0 € | 269 133 € | 862 480 € | 862 480 € |
| 2024 | 6133 € | 0 € | 13 779 € | 752 € | 20 664 € | 0 € | 0 € | 911 741 € | 911 741 € | 932 405 € | - | 38 177 € | 620 140 € | 0 € | 274 088 € | 932 405 € | 932 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 810 € | 37.8% | 3330 € | 7510 € | 3+50% |
| 2023 | 27 430 € | 5.9% | 2690 € | 4510 € | 20% |
| 2022 | 25 910 € | - | 2630 € | 4310 € | 2 |