| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 415 467 € | - | - | - | - | - | - | 228 459 € | 187 008 € | 15 221 € | 1286 € | 0 € | 1084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 169 417 € | 0 € | 169 417 € | - | 0 € | 169 417 € |
| 2023 | 132 309 € | - | - | - | - | - | - | 104 049 € | 28 260 € | 5409 € | 1322 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 529 € | 0 € | 21 529 € | - | 0 € | 21 529 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9432 € | 0 € | 117 746 € | 0 € | 127 178 € | 0 € | 0 € | 226 199 € | 226 199 € | 353 377 € | - | 44 478 € | 56 248 € | 0 € | 252 651 € | 353 377 € | 353 377 € |
| 2023 | 15 366 € | 0 € | 17 004 € | 0 € | 32 370 € | 0 € | 0 € | 185 667 € | 185 667 € | 218 037 € | - | 21 455 € | 113 348 € | 0 € | 83 234 € | 218 037 € | 218 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 360 € | 68.0% | 5520 € | 14 300 € | 30% |
| 2023 | 22 240 € | 577.3% | 3650 € | 10 380 € | 3+200% |
| 2022 | -4660 € | - | 0 € | 5720 € | 1 |