| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 889 162 € | - | - | - | - | - | - | 833 231 € | 55 931 € | 39 085 € | 90 036 € | 231 824 € | 127 514 € | 0 € | 0 € | 0 € | - | 120 € | - | - | 31 000 € | 12 530 € | 18 470 € | - | 0 € | 18 470 € |
| 2023 | 1 044 503 € | - | - | - | - | - | - | 925 370 € | 119 133 € | 61 589 € | 71 600 € | 9284 € | 602 € | 0 € | 0 € | 0 € | - | 1500 € | - | - | -6874 € | 375 € | -7249 € | - | 0 € | -7249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1766 € | 0 € | 322 753 € | 163 459 € | 487 978 € | 0 € | 103 991 € | 459 441 € | 563 432 € | 1 051 410 € | - | 96 688 € | 0 € | 0 € | 954 722 € | 1 051 410 € | 1 051 410 € |
| 2023 | 98 897 € | 0 € | 50 144 € | 188 095 € | 337 136 € | 113 369 € | 155 987 € | 468 709 € | 738 065 € | 1 075 201 € | - | 88 950 € | 0 € | 0 € | 986 251 € | 1 075 201 € | 1 075 201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6190 € | 104.1% | 30 320 € | 52 270 € | 120% |
| 2023 | -151 100 € | 69.7% | 25 680 € | 44 220 € | 120% |
| 2022 | -89 050 € | - | 29 140 € | 48 680 € | 12 |